5332 E 92nd St

Tulsa, OK 74137
image0

4 bd, 3 ba | 2,255 sqft | Built in 1989

slider image
slider image
slider image
List Price
$279,000

Initial Investment

$76,028

Purchase Price

$279,000

Down Payment

25%

Rent

$1,990

Total Return

$60,450

Annualized Return

12.5%

Cap Rate

5.7%

Gross Yield

8.6%

Cash Flow

-$235

Appreciation

4.0%
refreshReset to Default
Edit Assumptions
Features

Lot Size

6,724

HOA

$14/mo

Flood Risk

Not Required

Great family home located in a cul-de-sac and well priced for Darlington South. Convenient to Hunter Park, walking trails, shopping, expressway and Jenks schools. Recent updates include, Samsung drop in oven/gas range, granite in kitchen and baths, master bedroom has double closets, vaulted ceiling & balcony, replaced master shower, bathroom sinks, solid surface flooring downstairs, upstairs carpet, paint, deck, water heater, blinds and fencing. Downstairs dining room is flex room, could be office or toy room. Sink in utility room. Upstairs & downstairs smart thermostats. Annual contract with Creepy Crawlers for insect control. Washer, dryer and fridge remain, but not warranted.

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights

Expected Rent

$22,686

Expenses

-$4,203

Property Taxes

-$3,550

Loan Payments

-$15,168

Net Cash Flow

-$235

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Kathy Stokes
Agent License 73376
McGraw, REALTORS
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2318705
Last Updated: 05/26/2023 14:05
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.