5613 N Garrison Ave

Tulsa, OK 74126
image0

3 bd, 1 ba | 864 sqft | Built in 1962

slider image
slider image
slider image

Favorite

List Price
$81,500

Initial Investment

$22,209

Purchase Price

$81,500

Down Payment

25%

Rent

$920

Total Return

$35,499

Annualized Return

23.7%

Cap Rate

8.7%

Gross Yield

13.5%

Cash Flow

$2,061

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,187

HOA

None

Flood Risk

Not Required

Investors! This home features 3 bedrooms, 1 bath and 1 car garage. The eat-in kitchen has nice cabinets with white appliances. Stove and refrigerator included. Bathroom has nice tile surround. A/C, furnace and water heater replaced 2014. Being sold "AS-IS" - no repairs.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$10,488

Expenses

-$2,946

Property Taxes

-$1,050

Loan Payments

-$4,431

Net Cash Flow

$2,061

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Erin Gilbert
Agent License 207758
PMI Green Country
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2412828
Last Updated: 04/13/2024 19:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.