5789 E 26Th St

Tulsa, OK 74114
image0

3 bd, 1 ba | 1,028 sqft | Built in 1954

slider image
slider image
slider image
List Price
$175,000

Initial Investment

$47,688

Purchase Price

$175,000

Down Payment

25%

Rent

$1,320

Total Return

$64,013

Annualized Return

19.3%

Cap Rate

6.4%

Gross Yield

9.1%

Cash Flow

$1,168

Appreciation

5.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,564

HOA

None

Flood Risk

Not Required

Calling all Investors! Well maintained Mayo Meadow classic with kitchen open to living room. Tenant in place until March 2026. Spacious living room, 3 bedrooms, 1 bathroom, updated vinyl windows and beautiful hardwood floors. New furnace - 2018, AC Fan motor replaced -2024, New shingles 8/24. Large covered deck and beautiful backyard . Laundry hook up in garage. 24 hour notice required for showings. Please DO NOT disturb tenants.

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$15,048

Expenses

-$2,686

Property Taxes

-$1,680

Loan Payments

-$9,514

Net Cash Flow

$1,168

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jill Parr
Agent License 200651
McGraw, REALTORS
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2515920
Last Updated: 04/17/2025 19:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.