7911 E 77th St
Tulsa, OK 74133
List Price
$250,000
Initial Investment
$68,125Purchase Price
$250,000
Down Payment
25%
Rent
$1,690
Total Return
$62,653
Annualized Return
13.7%
Cap Rate
5.3%
Gross Yield
8.1%
Cash Flow
-$1,040
Appreciation
4.9%
Reset to DefaultEdit Assumptions
Features
Lot Size
11,700
HOA
None
Flood Risk
Not Required
This fully renovated 3 bedroom, 2 bathroom move in ready home has all the new updates you could want. Including appliances + flooring + bathrooms + paint + a new roof and so much more! The backyard has been landscaped and maintained so beautifully that it will be your own backyard oasis! Don't miss out and schedule your showing today!
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$19,266Expenses
-$4,465Property Taxes
-$2,250Loan Payments
-$13,591Net Cash Flow
-$1,040See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jaybee Hawkins
Agent License 149787
eXp Realty, LLC
Agent License 149787
eXp Realty, LLC
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2318799
Last Updated: 05/26/2023 19:05
MLS #2318799
Last Updated: 05/26/2023 19:05