805 E Fort Worth St

Broken Arrow, OK 74012
image0

3 bd, 1 ba | 1,908 sqft | Built in 1954

slider image
slider image
slider image

Favorite

List Price
$225,000

$10K

Initial Investment

$61,313

Purchase Price

$225,000

Down Payment

25%

Rent

$1,870

Total Return

$72,491

Annualized Return

17.4%

Cap Rate

6.3%

Gross Yield

10.0%

Cash Flow

$1,027

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,364

HOA

None

Flood Risk

Not Required

Rose District Home with many interior updates! Kitchen and Bathroom Remodeled with updated cabinets, exotic granite throughout, tile backsplash, stainless steel appliances, tile shower, flooring and oversized second living area open to the kitchen. Needs some TLC in some areas. New roof prior to closing.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$21,318

Expenses

-$5,059

Property Taxes

-$3,000

Loan Payments

-$12,232

Net Cash Flow

$1,027

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Jenni Pollard
Agent License 151146
Coldwell Banker Select
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2340451
Last Updated: 04/25/2024 12:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.