8606 S 86th East Ave

Tulsa, OK 74133
image0

4 bd, 2 ba | 1,990 sqft | Built in 1987

slider image
slider image
slider image

Favorite

List Price
$274,900

Initial Investment

$74,910

Purchase Price

$274,900

Down Payment

25%

Rent

$1,730

Total Return

$68,418

Annualized Return

13.6%

Cap Rate

5.3%

Gross Yield

7.6%

Cash Flow

-$1,234

Appreciation

4.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,458

HOA

None

Flood Risk

Not Required

Come see this 3 bed/2 bath home in the highly sought after Union school district! Move in ready with several updates including new heat/air systems (5 years old), windows throughout (3 years old), interior & exterior paint and new carpet. Primary bedroom downstairs, 3 bedrooms & game room/office upstairs. Wood burning fireplace. Vaulted living room ceiling. Large beautiful backyard with a building for your hobby or extra storage. Extra driveway space was added to accommodate an RV.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$19,722

Expenses

-$3,511

Property Taxes

-$2,500

Loan Payments

-$14,945

Net Cash Flow

-$1,234

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Krystie Cupp
Agent License 172257
McGraw, REALTORS
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2515629
Last Updated: 04/20/2025 05:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.