3413 Maple St NE

Tuscaloosa, AL 35404
image0

3 bd, 1 ba | 1,352 sqft | Built in 1960

slider image
slider image
slider image
List Price
$118,000

Initial Investment

$32,155

Purchase Price

$118,000

Down Payment

25%

Rent

$1,230

Total Return

$59,534

Annualized Return

27.2%

Cap Rate

9.5%

Gross Yield

12.5%

Cash Flow

$4,039

Appreciation

5.8%
refreshReset to Default
Edit Assumptions
Features

Lot Size

10,156

HOA

None

Flood Risk

Not Required

Well maintained 3 bed, 1 bath home located less than 4 miles from UA and within walking distance to Tuscaloosa Transit Authority Holt Route. Fresh paint in the bedrooms and living areas. Home features a large open bonus room well suited for an office, workout room, or game room. Real hardwood floors in all bedrooms. Freshly painted side deck. Large lot with plenty of shade. Nice starter home or investment opportunity.
Home does have a basement area that is unfinished and with dirt flooring suitable for storage or work area.

See more in Analysis
John Randall
Keller Williams Realty, Tuscaloosa Realty Partners LLC
AL Agent License #000093705
Annual Financial Highlights

Expected Rent

$14,022

Expenses

-$3,128

Property Taxes

-$440

Loan Payments

-$6,415

Net Cash Flow

$4,039

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Margaret Strickland
1st Class Real Estate South Home Group
Certified Agent Brokerage:John Randall
Keller Williams Realty, Tuscaloosa Realty Partners LLC
AL Brokerage License 107531-0
SourceWest Alabama MLS
MLS #155899
Last Updated: 03/18/2023 15:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.