104 Pleasant Hill Ct

Warner Robins, GA 31088
image0

3 bd, 2 ba | 1,752 sqft | Built in 1982

slider image
slider image
slider image
List Price
$159,900

Initial Investment

$43,573

Purchase Price

$159,900

Down Payment

25%

Rent

$1,560

Total Return

$71,830

Annualized Return

24.2%

Cap Rate

8.3%

Gross Yield

11.7%

Cash Flow

$3,944

Appreciation

5.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

4,792

HOA

None

Flood Risk

Not Required

In town living! Wonderful townhome close to town, schools and shopping just waiting for you! Home offers an open living area on main level, with 1 bedroom and bath. Up the winding spiral staircase you find 2 bedrooms and another bath, along with laundry and landing area that can be used for play area, office area, or study area. Home has been freshly painted thru out. Great for a first time buyer or investor to add to their portfolio!

See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849

Annual Financial Highlights

Expected Rent

$17,784

Expenses

-$3,647

Property Taxes

-$1,500

Loan Payments

-$8,693

Net Cash Flow

$3,944

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Tracey Worley
Agent License 288731
Southern Classic Realtors
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceGeorgia MLS
MLS #10478530
Last Updated: 03/14/2025 13:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.