131 Orchard Pass

Warner Robins, GA 31088
image0

3 bd, 2 ba | 1,161 sqft | Built in 2000

slider image
slider image
slider image

Favorite

List Price
$149,999

Initial Investment

$40,875

Purchase Price

$149,999

Down Payment

25%

Rent

$1,190

Total Return

$55,387

Annualized Return

19.7%

Cap Rate

6.8%

Gross Yield

9.5%

Cash Flow

$1,440

Appreciation

5.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

4,792

HOA

None

Flood Risk

Not Required

Freshly Painted & Move-In Ready! This affordable gem features tile flooring throughout—perfect for easy maintenance and a modern look. The interior has been freshly painted, giving the home a clean, updated feel. A brand-new A/C unit was installed in September 2023, and the home includes a newer refrigerator for added convenience. Located near shopping, dining, and major highways, this home offers both comfort and accessibility. Best of all—NO HOA! Enjoy the freedom to make the home truly your own. Whether you're a first-time buyer or looking to downsize, this property is a fantastic find!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849

Annual Financial Highlights

Expected Rent

$13,566

Expenses

-$2,621

Property Taxes

-$1,350

Loan Payments

-$8,155

Net Cash Flow

$1,440

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Mike Nelson
Agent License 375743
Mike Nelson
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceFirst Georgia MLS
MLS #7538202
Last Updated: 04/17/2025 20:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.