448 Vienna Cir

Fort Valley, GA 31030
image0

3 bd, 2 ba | 1,040 sqft | Built in 1978

slider image
slider image
slider image
List Price
$120,000

Initial Investment

$32,700

Purchase Price

$120,000

Down Payment

25%

Rent

$1,140

Total Return

$48,932

Annualized Return

21.8%

Cap Rate

7.7%

Gross Yield

11.4%

Cash Flow

$2,037

Appreciation

5.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,148

HOA

None

Flood Risk

Not Required

Welcome to your next chapter! Whether you're a first-time homebuyer or a savvy investor, this charming 3 bedroom, 2 bathroom home offers the ideal blend of comfort, functionality, and potential. Nestled in a friendly neighborhood with easy access to restaurants, shopping, and Fort Valley State University. This move-in-ready home is a smart buy with room to grow - live in it, rent it out, or renovate to build equity over time.

See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849

Annual Financial Highlights

Expected Rent

$12,996

Expenses

-$2,755

Property Taxes

-$1,680

Loan Payments

-$6,524

Net Cash Flow

$2,037

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Erin Troup
Agent License 353221
Keller Williams Middle Georgia
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceGeorgia MLS
MLS #10501713
Last Updated: 04/16/2025 20:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.