3941 N 24th Pl
Milwaukee, WI 53206
List Price
$67,900
Initial Investment
$20,911Purchase Price
$62,500
Down Payment
25%
Rent
$1,200
Total Return
$41,332
Annualized Return
30.0%
Cap Rate
12.6%
Gross Yield
23.0%
Cash Flow
$3,638
Appreciation
7.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/11/2018
Lease End
09/11/2019
Lot Size
4,320
HOA
None
Flood Risk
Not Required
- 9.7% Cap Rate
- Less than 4 miles to the University of Wisconsin-Milwaukee
- Walking distance to conveniences such as chain restaurants and Walgreens
- Seller has factored repairs into list price. Local property manager can assist buyer with any repairs.
- Every Roofstock Purchase comes with our Money Back Guarantee
- Tenant receives $100 concession monthly for lawn care and snow removal.
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$4,844Property Taxes
-$1,800Loan Payments
-$3,398Net Cash Flow
$3,638See more in Financials
Similar Listings