2022 Brand New Builds // TX

    List Price

    $6,890,993

    or

    Min Purchase

    2 of 37

    Avg Price

    $186,243

    Avg Sqft

    1,328

    Avg Year Built

    2022

    FINANCIAL HIGHLIGHTS

    Rent

    Monthly Average

    $1,354

    Monthly Total

    $50,113

    Occupancy

    -

    Levered IRR

    15.6%

    Cap Rate

    4.0%

    Gross Yield

    8.7%

    Net Income

    $273,604

    Appreciation

    6.9%
    image0
    1211 Sam St, El CampoTX 77437
    $143,000

    3 bd, 1 ba | 1,040 sqft 

    Exclusive

    9.2%

    Gross Yield

    4.8%

    Cap Rate

    Neighborhood Rating

    image0
    1305 Fred St, El CampoTX 77437
    $134,000

    2 bd, 1 ba | 1,000 sqft 

    Exclusive

    9.0%

    Gross Yield

    4.7%

    Cap Rate

    Neighborhood Rating

    image0
    1465 W Highland Dr, BeaumontTX 77705
    $171,000

    3 bd, 2 ba | 1,278 sqft 

    Exclusive

    8.8%

    Gross Yield

    3.4%

    Cap Rate

    Neighborhood Rating

    image0
    1475 W Highland Dr, BeaumontTX 77705
    $174,000

    3 bd, 2 ba | 916 sqft 

    Exclusive

    8.6%

    Gross Yield

    3.5%

    Cap Rate

    Neighborhood Rating

    image0
    2404 Ave C, Bay CityTX 77414
    $204,000

    4 bd, 3 ba | 1,549 sqft 

    Exclusive

    8.1%

    Gross Yield

    3.3%

    Cap Rate

    Neighborhood Rating

    image0
    2548 15Th St, Port ArthurTX 77640
    $174,000

    3 bd, 1 ba | 2,408 sqft 

    Exclusive

    7.9%

    Gross Yield

    4.8%

    Cap Rate

    Neighborhood Rating

    image0
    2704 Moore, Bay CityTX 77414
    $139,999

    3 bd, 2 ba | 1,000 sqft 

    Exclusive

    12.6%

    Gross Yield

    5.8%

    Cap Rate

    Neighborhood Rating

    image0
    2721 Avenue B, Bay CityTX 77414
    $169,999

    3 bd, 2 ba | 1,278 sqft 

    Exclusive

    10.4%

    Gross Yield

    5.7%

    Cap Rate

    Neighborhood Rating

    image0
    2820 Avenue D, Bay CityTX 77414
    $194,999

    4 bd, 2 ba | 1,549 sqft 

    Exclusive

    8.1%

    Gross Yield

    4.1%

    Cap Rate

    Neighborhood Rating

    image0
    2900 Moore, Bay CityTX 77414
    $198,000

    4 bd, 2 ba | 1,549 sqft 

    Exclusive

    6.7%

    Gross Yield

    1.7%

    Cap Rate

    Neighborhood Rating

    image0
    2904 Moore St, Bay CityTX 77414
    $199,999

    4 bd, 3 ba | 1,549 sqft 

    Exclusive

    9.6%

    Gross Yield

    4.0%

    Cap Rate

    Neighborhood Rating

    image0
    316 Greely St, El CampoTX 77437
    $169,999

    3 bd, 2 ba | 1,549 sqft 

    Exclusive

    9.0%

    Gross Yield

    4.7%

    Cap Rate

    Neighborhood Rating

    image0
    3212 Moore Ave, Bay CityTX 77414
    $145,000

    3 bd, 1 ba | 1,040 sqft 

    Exclusive

    10.3%

    Gross Yield

    4.6%

    Cap Rate

    Neighborhood Rating

    image0
    507 Palacios St, El CampoTX 77437
    $219,999

    5 bd, 3 ba | 2,004 sqft 

    Exclusive

    9.1%

    Gross Yield

    4.6%

    Cap Rate

    Neighborhood Rating

    image0
    810 Roth St, El CampoTX 77437
    $134,999

    3 bd, 1 ba | 1,000 sqft 

    Exclusive

    9.8%

    Gross Yield

    5.3%

    Cap Rate

    Neighborhood Rating

    image0
    1007 W Milam, WhartonTX 77488
    $149,000

    3 bd, 1 ba | 1,040 sqft 

    Exclusive

    11.8%

    Gross Yield

    6.2%

    Cap Rate

    Neighborhood Rating

    image0
    2849 Golf Crest Dr, WhartonTX 77488
    $163,000

    3 bd, 1 ba | 1,040 sqft 

    Exclusive

    10.3%

    Gross Yield

    5.6%

    Cap Rate

    Neighborhood Rating

    image0
    2847 Golf Crest Dr, WhartonTX 77488
    $163,000

    3 bd, 1 ba | 1,040 sqft 

    Exclusive

    10.3%

    Gross Yield

    5.6%

    Cap Rate

    Neighborhood Rating

    image0
    2853 Golf Crest Dr, WhartonTX 77488
    $163,000

    3 bd, 1 ba | 1,040 sqft 

    Exclusive

    10.3%

    Gross Yield

    5.6%

    Cap Rate

    Neighborhood Rating

    image0
    627 W Live Oak St, AngletonTX 77515
    $144,000

    3 bd, 1 ba | 1,000 sqft 

    Exclusive

    10.9%

    Gross Yield

    4.7%

    Cap Rate

    Neighborhood Rating

    image0
    729 W Ash St, AngletonTX 77515
    $144,000

    3 bd, 1 ba | 1,000 sqft 

    Exclusive

    10.1%

    Gross Yield

    4.1%

    Cap Rate

    Neighborhood Rating

    image0
    529 W Ash St, AngletonTX 77515
    $149,000

    3 bd, 1 ba | 1,000 sqft 

    Exclusive

    10.6%

    Gross Yield

    4.5%

    Cap Rate

    Neighborhood Rating

    image0
    429 3Rd St, HempsteadTX 77445
    $254,000

    4 bd, 2.5 ba | 1,770 sqft 

    Exclusive

    10.1%

    Gross Yield

    5.4%

    Cap Rate

    Neighborhood Rating

    image0
    419 3Rd St, HempsteadTX 77445
    $254,000

    4 bd, 2.5 ba | 1,770 sqft 

    Exclusive

    5.1%

    Gross Yield

    1.4%

    Cap Rate

    Neighborhood Rating

    image0
    1842 4th St, HempsteadTX 77445
    $204,000

    3 bd, 2 ba | 1,278 sqft 

    Exclusive

    8.5%

    Gross Yield

    4.3%

    Cap Rate

    Neighborhood Rating

    image0
    2130 2Nd St, HempsteadTX 77445
    $209,000

    3 bd, 2 ba | 1,278 sqft 

    Exclusive

    8.8%

    Gross Yield

    4.4%

    Cap Rate

    Neighborhood Rating

    image0
    2120 2Nd St, HempsteadTX 77445
    $209,000

    3 bd, 2 ba | 1,278 sqft 

    Exclusive

    8.8%

    Gross Yield

    4.4%

    Cap Rate

    Neighborhood Rating

    image0
    248 19Th St, HempsteadTX 77445
    $184,000

    3 bd, 1 ba | 1,040 sqft 

    Exclusive

    7.5%

    Gross Yield

    3.3%

    Cap Rate

    Neighborhood Rating

    image0
    3610 Cline Dr, WhartonTX 77488
    $216,000

    3 bd, 2 ba | 1,300 sqft 

    Exclusive

    8.5%

    Gross Yield

    4.3%

    Cap Rate

    Neighborhood Rating

    image0
    4004 6th St, Port ArthurTX 77642
    $164,000

    3 bd, 1 ba | 1,080 sqft 

    Exclusive

    8.4%

    Gross Yield

    3.1%

    Cap Rate

    Neighborhood Rating

    image0
    855 Madison Ave, BeaumontTX 77701
    $224,000

    4 bd, 3 ba | 1,549 sqft 

    Exclusive

    8.5%

    Gross Yield

    3.4%

    Cap Rate

    Neighborhood Rating

    image0
    3410 St James Blvd, BeaumontTX 77705
    $214,000

    3 bd, 2 ba | 840 sqft 

    Exclusive

    7.0%

    Gross Yield

    4.3%

    Cap Rate

    Neighborhood Rating

    image0
    2901 Le Tulle Ave, Bay CityTX 77414
    $244,000

    4 bd, 2 ba | 1,770 sqft 

    Exclusive

    6.4%

    Gross Yield

    1.6%

    Cap Rate

    Neighborhood Rating

    image0
    2526 15th St, Port ArthurTX 77640
    $234,000

    3 bd, 2 ba | 1,698 sqft 

    Exclusive

    6.5%

    Gross Yield

    1.2%

    Cap Rate

    Neighborhood Rating

    image0
    3414 St James Blvd, BeaumontTX 77705
    $219,000

    3 bd, 2 ba | 1,278 sqft 

    Exclusive

    6.8%

    Gross Yield

    2.0%

    Cap Rate

    Neighborhood Rating

    image0
    3614 Cline Dr, WhartonTX 77488
    $214,000

    3 bd, 2 ba | 1,789 sqft 

    Exclusive

    8.6%

    Gross Yield

    4.1%

    Cap Rate

    Neighborhood Rating

    image0
    3409 3Rd St, Bay CityTX 77414
    $200,000

    3 bd, 2 ba | 1,549 sqft 

    Exclusive

    8.8%

    Gross Yield

    3.6%

    Cap Rate

    Neighborhood Rating

    • 1
    • 2
    • 3
    • ...
    • 7