High Value Multiple Market TX Portfolio

    List Price

    $735,000

    or

    Min Purchase

    1 of 2

    Avg Price

    $367,500

    Avg Sqft

    1,755

    Avg Year Built

    2011

    FINANCIAL HIGHLIGHTS

    Rent

    Monthly Average

    $1,900

    Monthly Total

    $3,800

    Occupancy

    50%

    Levered IRR

    13.6%

    Cap Rate

    2.5%

    Gross Yield

    6.2%

    Net Income

    $18,069

    Appreciation

    8.0%
    image0
    120 Calcite Ln, JarrellTX 76537
    $305,000

    3 bd, 2 ba | 1,362 sqft 

    Exclusive

    Insp. Contingency

    Occupied

    5.3%

    Gross Yield

    1.6%

    Cap Rate

    Neighborhood Rating

    image0
    4311 Oak Bluff Rd, MelissaTX 75454
    $430,000

    4 bd, 2 ba | 2,147 sqft 

    Exclusive

    Insp. Contingency

    6.8%

    Gross Yield

    3.0%

    Cap Rate

    Neighborhood Rating