Midwest High Yield Portfolio (23 SFR & 2 Duplex)
- Assumable debt: $1.57mm | APR: 6.0% | 30 yr am
- Maturity Date: 2021 | Annual Interest: $94,800
- in-place property management: New City Management
- 6.5%+ cap rate
Suggested Price
$2,653,192
13 of 13
$204,092
1,257
1959
FINANCIAL HIGHLIGHTS
Rent
Monthly Average
Monthly Total
Occupancy
Levered IRR
Cap Rate
Gross Yield
Net Income
Appreciation
$72,109
4 bd, 2 ba | 1,888 sqft | Built in 1955
23.3%
Gross Yield
18.5%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 1.5 ba | 1,178 sqft | Built in 1962
17.3%
Gross Yield
13.4%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 2 ba | 1,035 sqft | Built in 1959
15.4%
Gross Yield
11.8%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 1 ba | 1,494 sqft | Built in 1958
15.8%
Gross Yield
12.1%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 1.5 ba | 1,534 sqft | Built in 1957
16.0%
Gross Yield
12.3%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 2 ba | 1,412 sqft | Built in 1969
20.2%
Gross Yield
15.9%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 1 ba | 925 sqft | Built in 1956
15.8%
Gross Yield
12.1%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 1.5 ba | 973 sqft | Built in 1961
15.3%
Gross Yield
11.7%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 2 ba | 1,280 sqft | Built in 1975
18.3%
Gross Yield
14.2%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 2 ba | 912 sqft | Built in 1957
17.6%
Gross Yield
13.7%
Cap Rate
Neighborhood Rating
$72,109
2 bd, 1 ba | 1,529 sqft | Built in 1941
13.2%
Gross Yield
9.9%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 1.5 ba | 972 sqft | Built in 1960
15.8%
Gross Yield
12.1%
Cap Rate
Neighborhood Rating
$72,109
3 bd, 2 ba | 1,215 sqft | Built in 1955
15.0%
Gross Yield
11.4%
Cap Rate
Neighborhood Rating
- 1
- 2
- 3