109 Stonebrook Way

Edmond, OK 73003
image0

4 bd, 3 ba | 2,241 sqft | Built in 2002

slider image
slider image
slider image
List Price
$242,940

Initial Investment

$65,638

Purchase Price

$240,875

Down Payment

25%

Rent

$1,715

Total Return

$53,764

Annualized Return

12.4%

Cap Rate

5.1%

Gross Yield

8.5%

Cash Flow

-$1,684

Appreciation

4.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/01/2019

Lease End

05/31/2022

Lot Size

7,919

HOA

$56/mo

Flood Risk

Not Required

  • 5-star neighborhood with strong school scores
  • Within 10 minutes of University of Central Oklahoma
  • Tenant pays Electric, Garbage, Gas, Landscaping, PestControl, Water

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$19,551

Expenses

-$5,240

Property Taxes

-$2,900

Loan Payments

-$13,095

Net Cash Flow

-$1,684

See more in Financials

Similar Listings