4421 Jade Dr W

Jacksonville, FL 32210
image0

3 bd, 2 ba | 1,080 sqft | Built in 1972

slider image
slider image
slider image
Curb View
List Price
$157,000

Initial Investment

$41,011

Purchase Price

$150,500

Down Payment

25%

Rent

$1,250

Total Return

$83,095

Annualized Return

24.4%

Cap Rate

5.3%

Gross Yield

10.0%

Cash Flow

-$778

Appreciation

9.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

04/09/2021

Lease End

03/31/2022

Lot Size

9,186

HOA

None

Flood Risk

Not Required

  • Leased up-to March 2022
  • Utility and maintenance fee included in monthly rent of $20
  • Fenced backyard and long driveway

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$4,146

Property Taxes

-$2,700

Loan Payments

-$8,182

Net Cash Flow

-$778

See more in Financials

Similar Listings