1021 Sandy Springs Rd NW
Huntsville, AL 35806
List Price
$175,000
Initial Investment
$45,366Purchase Price
$160,800
Down Payment
25%
Rent
$1,500
Total Return
$87,947
Annualized Return
25.7%
Cap Rate
7.3%
Gross Yield
11.2%
Cash Flow
$2,370
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$17,100Expenses
-$4,288Property Taxes
-$1,700Loan Payments
-$8,742Net Cash Flow
$2,370See more in Financials
Similar Listings