11555 Andrew Way Tuscaloosa, AL 35405
4bd, 3.5ba | 1,847sqft | Built in 2016
Expand
Initial Investment
$207,478
List Price: $204,000
Purchase Price
$204,000
Down Payment
100%
Rent
$1,502

Total Return
$68,133
Annualized Return
6.5%
Cap Rate
6.1%
Gross Yield
8.8%
Cash Flow
$12,355
Appreciation
1.3%
Diligence Documents
Property Valuation
  
Inspection Report
  
Inspection Report 2
  
Title Report
  
Ledger
  
Prelim Insurance
NA
Lease Abstract
NA
HOA - CC&R
  
HOA - CC&R 2
  
Location
Alabama
Rent change

Neighborhood    Learn More

Schools    View Details