20427 Castle Ridge Rd Mc Calla, AL 35111
4bd, 2ba | 1,329sqft | Built in 2014
Expand
Initial Investment
$167,097
List Price: $164,500
Purchase Price
$164,500
Down Payment
100%
Rent
$1,150

Total Return
$52,794
Annualized Return
6.3%
Cap Rate
6.0%
Gross Yield
8.4%
Cash Flow
$9,537
Appreciation
1.3%
Features
Occupancy
Occupied
Lease Start
10/17/2018 
Lease End
11/17/2019 
Lot Size
25,591 
HOA
None
Flood Risk
Not Required
  • Attractive 4 bed/ 2 bath with 2-car garage built in 2014
  • Less than $200 in immediate repairs
  • Attractive school scores
  • Secluded corner lot close to lakes and recreation

Annual Financial Highlight
Expected Rent
$13,110
Expenses
-$2,773
Property Taxes
-$800
Loan Payments
$0

Net Cash Flow
$9,537
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.