20427 Castle Ridge Rd

Mc Calla, AL 35111
image0

4 bd, 2 ba | 1,329 sqft | Built in 2014

slider image
slider image
slider image
List Price
$164,500

Initial Investment

$42,640

Purchase Price

$156,000

Down Payment

25%

Rent

$1,150

Total Return

$62,527

Annualized Return

20.5%

Cap Rate

6.3%

Gross Yield

8.8%

Cash Flow

$962

Appreciation

6.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/17/2018

Lease End

11/17/2019

Lot Size

25,591

HOA

None

Flood Risk

Not Required

  • Attractive 4 bed/ 2 bath with 2-car garage built in 2014
  • Less than $200 in immediate repairs
  • Attractive school scores
  • Secluded corner lot close to lakes and recreation

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,110

Expenses

-$2,867

Property Taxes

-$800

Loan Payments

-$8,481

Net Cash Flow

$962

See more in Financials

Similar Listings