1203 E 42nd Ave

Pine Bluff, AR 71601
image0

5 bd, 4 ba | 2,974 sqft | Built in 1988

slider image
slider image
slider image
List Price
$151,000

Initial Investment

$41,625

Purchase Price

$151,000

Down Payment

25%

Rent

$1,400

Total Return

$45,308

Annualized Return

16.8%

Cap Rate

6.9%

Gross Yield

11.1%

Cash Flow

$1,545

Appreciation

4.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/03/2022

Lease End

01/02/2023

Lot Size

19,600

HOA

None

Flood Risk

Not Required

  • Schools are less than a mile away
  • Quiet, residential neighborhood
  • New Hot Water Heater installed in September 2022
  • New A/C Unit and Furnace installed in 2020
  • Sits on two spacious lots
  • New bricks, siding, flooring and roof in 2019
  • Property has a spacious open floor plan with a large kitchen
  • New cabinets with granite countertops, stove and microwave all in 2019
  • Electric fireplace added in the den in 2019
  • Primary bedroom has a large tiled walk-in shower with two shower heads, and an additional room for an office or a large dressing room

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,960

Expenses

-$4,305

Property Taxes

-$1,900

Loan Payments

-$8,209

Net Cash Flow

$1,545

See more in Financials

Similar Listings