327 Graystone Cir # 329

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
List Price
$215,000

Initial Investment

$56,422

Purchase Price

$205,000

Down Payment

25%

Rent

$1,620

Total Return

$108,535

Annualized Return

24.5%

Cap Rate

6.3%

Gross Yield

9.5%

Cash Flow

$948

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/14/2017

Lease End

08/28/2019

Property Type

Duplex

Lot Size

8,276

HOA

None

Flood Risk

Not Required

  • 4-star suburb of NW Arkansas, with premium school district (7+)
  • Located 5 miles from Walmart HQ; 13 miles from Tyson HQ
  • Two 3/2/1 brick units built in 2005
  • Professionally managed

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,468

Expenses

-$4,275

Property Taxes

-$2,100

Loan Payments

-$11,145

Net Cash Flow

$948

See more in Financials

Similar Listings