6106 SW Sumter Rd
Bentonville, AR 72713
List Price
$330,000
Initial Investment
$91,288Purchase Price
$335,000
Down Payment
25%
Rent
$1,900
Total Return
$109,032
Annualized Return
16.0%
Cap Rate
4.1%
Gross Yield
6.8%
Cash Flow
-$4,982
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/01/2019
Lease End
07/31/2022
Lot Size
8,276
HOA
$10/mo
Flood Risk
Not Required
- HOA annual fees are $120
- Stainless steel appliances that stay with the home at close
- Attached garage and long driveway
See more in Analysis
Annual Financial Highlights
Expected Rent
$21,660Expenses
-$5,029Property Taxes
-$3,400Loan Payments
-$18,212Net Cash Flow
-$4,982See more in Financials
Similar Listings