237 Graystone Cir

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
List Price
$213,500

Initial Investment

$57,185

Purchase Price

$205,000

Down Payment

25%

Rent

$1,620

Total Return

$107,800

Annualized Return

24.2%

Cap Rate

6.3%

Gross Yield

9.5%

Cash Flow

$954

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/01/2020

Lease End

02/28/2021

Property Type

Duplex

Lot Size

8,712

HOA

None

Flood Risk

Not Required

  • Inspection contingency offered
  • 4-star neighborhood, with above average school scores
  • Below market rent

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,468

Expenses

-$4,270

Property Taxes

-$2,100

Loan Payments

-$11,145

Net Cash Flow

$954

See more in Financials

Similar Listings