339 GRAYSTONE CIR

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
Curb View
List Price
$215,000

Initial Investment

$56,958

Purchase Price

$200,500

Down Payment

25%

Rent

$1,590

Total Return

$104,278

Annualized Return

23.7%

Cap Rate

6.3%

Gross Yield

9.5%

Cash Flow

$909

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/01/2017

Lease End

06/28/2021

Property Type

Duplex

Lot Size

9,148

HOA

None

Flood Risk

Not Required

  • Duplex with longterm tenants in both units; renewals to March and June of 2021
  • Close to Lake Centerton (approx. 1.8 miles)
  • Backs up to open space
  • Seller recently made repairs on home, view inspection documents for more info

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,126

Expenses

-$4,217

Property Taxes

-$2,100

Loan Payments

-$10,900

Net Cash Flow

$909

See more in Financials

Similar Listings