1015 Traymore Dr

Norcross, GA 30093
image0

6 bd, 4 ba | 3,658 sqft | Built in 1989

slider image
slider image
slider image
List Price
$289,900

Initial Investment

$75,582

Purchase Price

$270,000

Down Payment

25%

Rent

$2,400

Total Return

$210,026

Annualized Return

31.5%

Cap Rate

6.7%

Gross Yield

10.7%

Cash Flow

$2,273

Appreciation

11.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/10/2019

Lease End

10/09/2022

Lot Size

12,632

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$27,360

Expenses

-$6,509

Property Taxes

-$3,900

Loan Payments

-$14,679

Net Cash Flow

$2,273

See more in Financials

Similar Listings