1089 Grove Landing Ln
Grovetown, GA 30813
List Price
$190,000
Initial Investment
$50,413Purchase Price
$185,000
Down Payment
25%
Rent
$1,600
Total Return
$69,355
Annualized Return
19.7%
Cap Rate
6.5%
Gross Yield
10.4%
Cash Flow
$1,312
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
5,663
HOA
$2/mo
Flood Risk
Not Required
- Inspection contingency available
- Located in a community with a pool
- This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
- Free 1-year home warranty through American Home Shield
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,240Expenses
-$4,071Property Taxes
-$2,800Loan Payments
-$10,058Net Cash Flow
$1,312See more in Financials
Similar Listings