1937 HAYNIE DR

AUGUSTA, GA 30904
image0

3 bd, 2 ba | 1,977 sqft | Built in 1929

slider image
slider image
slider image

Favorite

List Price
$159,900

Initial Investment

$43,573

Purchase Price

$159,900

Down Payment

25%

Rent

$1,490

Total Return

$98,877

Annualized Return

28.2%

Cap Rate

7.1%

Gross Yield

11.2%

Cash Flow

$1,999

Appreciation

9.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

25,700

HOA

None

Flood Risk

Not Required

Lots of sqft for the price. Recent updates including LVP flooring, Hardwood floors, ceramic tile, updated bathrooms and spacious kitchen with tile backsplash. Property is conveniently located close to the medical district, area schools, colleges and Ft. Eisenhower.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$16,986

Expenses

-$3,394

Property Taxes

-$2,900

Loan Payments

-$8,693

Net Cash Flow

$1,999

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Susan Keller Jackson
Agent License 205327
Century 21 Jeff Keller Realty
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #540514
Last Updated: 04/14/2025 22:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.