2010 Ryan Rd

Augusta, GA 30904
image0

5 bd, 2 ba | 2,216 sqft | Built in 1949

slider image
slider image
slider image
List Price
$189,900

Initial Investment

$51,748

Purchase Price

$189,900

Down Payment

25%

Rent

$1,820

Total Return

$119,489

Annualized Return

28.8%

Cap Rate

7.3%

Gross Yield

11.5%

Cash Flow

$2,762

Appreciation

9.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,148

HOA

None

Flood Risk

Not Required

Welcome to this expansive and inviting ranch-style home, perfectly situated in a serene neighborhood. With 5 spacious bedrooms and 2 well-appointed bathrooms, this large residence offers ample space for families of all sizes, making it an ideal choice for those seeking both comfort and functionality. The enchanting sunroom, a generous 20x14 space bathed in natural light. This versatile area is perfect for enjoying morning coffee, relaxing with a good book, or hosting friends for game night. The sunroom seamlessly connects indoor and outdoor living, enhancing your overall home experience. Enjoy the convenience of a tankless hot water heater. Also includes an office for working from home. Huge Attic for storage and the out building stays. Call for your showing today!!!

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$20,748

Expenses

-$4,212

Property Taxes

-$3,450

Loan Payments

-$10,324

Net Cash Flow

$2,762

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:CAROLINE MCCRAY
Agent License 292596
RE/MAX RIVER REALTY
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #540560
Last Updated: 04/23/2025 13:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.