2212 Bungalow Rd

Augusta, GA 30906
image0

4 bd, 3 ba | 1,742 sqft | Built in 1965

slider image
slider image
slider image
List Price
$182,900

Initial Investment

$49,840

Purchase Price

$182,900

Down Payment

25%

Rent

$1,280

Total Return

$102,890

Annualized Return

24.6%

Cap Rate

5.1%

Gross Yield

8.4%

Cash Flow

-$1,249

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,583

HOA

None

Flood Risk

Not Required

Back on the market not due to seller. Beautifully renovated single-story home on Bungalow Road. Cozy floorplan boasts 4 bedrooms, 2.5 bathrooms & 1,718sqft of living space. Large windows accent the entry way & living room. Spacious kitchen offers updated appliances, ample cabinetry, solid surface countertop prep space and separate pantry. Situated off the kitchen, a warm and inviting den highlighted by a brick fireplace creates the perfect space for any occasion. Owner's suite & attached sitting area offer a tranquil oasis for relaxation after a long day. Separate laundry room leads to rear concrete patio, large flat backyard & endless entertaining possibilities. No stone left unturned with this beauty! Hurry, this gem won't last long!

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$14,592

Expenses

-$2,597

Property Taxes

-$3,300

Loan Payments

-$9,943

Net Cash Flow

-$1,249

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Quincy Hillman
Agent License 418014
Blanchard & Calhoun - Evans
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #540310
Last Updated: 04/30/2025 03:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.