1220 Willow Woods Dr
Aiken, SC 29803
List Price
$322,900
Initial Investment
$87,990Purchase Price
$322,900
Down Payment
25%
Rent
$2,200
Total Return
$129,780
Annualized Return
19.9%
Cap Rate
5.7%
Gross Yield
8.2%
Cash Flow
-$248
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
15,682
HOA
$29/mo
Flood Risk
Not Required
Welcome to this 4 bedroom, 2.5 bath home that offers comfort and space. Step inside to find a remodeled kitchen perfect for cooking and entertaining. A large picture window allows you to see outside into your spacious fenced in backyard and the neighboring horse farm! The primary suite includes a private bathroom with dual vanities, a soaking tub and separate shower. Three additional bedrooms provide plenty of space for family, guests or a home office. The bonus room above the garage offers even more space for a home theater or gym! Outside enjoy room to grill and entertain with a large patio and privacy screen growing pet safe jasmine!
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$25,080Expenses
-$4,813Property Taxes
-$2,960Loan Payments
-$17,555Net Cash Flow
-$248See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Elizabeth Darr
Agent License 125872
Wisteria Properties, LLC
Agent License 125872
Wisteria Properties, LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceAiken MLS
MLS #216814
Last Updated: 05/06/2025 21:05
MLS #216814
Last Updated: 05/06/2025 21:05