105 Woodward Dr

Bessemer, AL 35023
image0

2 bd, 1 ba | 798 sqft | Built in 1945

slider image
slider image
slider image
Curb View
List Price
$89,000

Initial Investment

$20,002

Purchase Price

$73,400

Down Payment

25%

Rent

$754

Total Return

$41,828

Annualized Return

27.4%

Cap Rate

7.9%

Gross Yield

12.3%

Cash Flow

$1,328

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/11/2021

Lease End

01/31/2022

Lot Size

6,500

HOA

None

Flood Risk

Not Required

  • Strong cap rate
  • Below market rent
  • Insurance fee included in monthly rent of $10
  • Get more insight into this market here

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,596

Expenses

-$2,477

Property Taxes

-$800

Loan Payments

-$3,990

Net Cash Flow

$1,328

See more in Financials

Similar Listings