106 Frances Ln

Helena, AL 35080
image0

2 bd, 2 ba | 1,274 sqft | Built in 1999

slider image
slider image
slider image
List Price
$150,000

Initial Investment

$41,786

Purchase Price

$150,500

Down Payment

25%

Rent

$1,265

Total Return

$62,235

Annualized Return

21.1%

Cap Rate

7.0%

Gross Yield

10.1%

Cash Flow

$1,592

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/17/2020

Lease End

08/17/2021

Lot Size

5,837

HOA

None

Flood Risk

Not Required

  • Attractive cap rate
  • Leased through 08/17/2021
  • 4-5 star neighborhood and school scores
  • Minimal estimated repair/immediate costs
  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,421

Expenses

-$3,547

Property Taxes

-$1,100

Loan Payments

-$8,182

Net Cash Flow

$1,592

See more in Financials

Similar Listings