117 21st Ave NE
Initial Investment
$48,306Purchase Price
Down Payment
Rent
Total Return
$82,550
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Property Type
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$19,665Expenses
-$5,204Property Taxes
-$1,700Loan Payments
-$9,378Net Cash Flow
$3,383See more in Financials
Similar Listings