155 Chase Creek Cir

Pelham, AL 35124
image0

2 bd, 2.5 ba | 1,352 sqft | Built in 1996

slider image
slider image
slider image
List Price
$129,900

Initial Investment

$36,822

Purchase Price

$129,900

Down Payment

25%

Rent

$1,025

Total Return

$48,119

Annualized Return

18.4%

Cap Rate

6.0%

Gross Yield

9.5%

Cash Flow

$167

Appreciation

6.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/10/2018

Lease End

05/11/2020

Property Type

Townhouse

Lot Size

3,159

HOA

None

Flood Risk

Not Required

  • Safe, clean, well maintained neighborhood
  • Desirable area, low vacancy rate
  • Tenant always pays on time and maintains property
  • No HOA

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,685

Expenses

-$2,856

Property Taxes

-$1,600

Loan Payments

-$7,062

Net Cash Flow

$167

See more in Financials

Similar Listings