1602 1st St NW
Initial Investment
$23,223Purchase Price
Down Payment
Rent
Total Return
$37,468
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$9,565Expenses
-$2,670Property Taxes
-$700Loan Payments
-$4,132Net Cash Flow
$2,063See more in Financials
Similar Listings