1984 Townhouse Ln

Hueytown, AL 35023
image0

2 bd, 1 ba | 1,400 sqft | Built in 1986

slider image
slider image
slider image
List Price
$135,000

Initial Investment

$40,550

Purchase Price

$135,000

Down Payment

25%

Rent

$850

Total Return

$52,044

Annualized Return

17.2%

Cap Rate

4.7%

Gross Yield

7.6%

Cash Flow

-$1,536

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

05/01/2021

Lease End

M/M

Property Type

Townhouse

Lot Size

3,779

HOA

None

Flood Risk

Not Required

  • Currently below market rent. Please toggle between current and market rent for increase in cap rate and cash flow
  • Steady and attractive current market appreciation
  • Located in good rating neighborhood and school
  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$2,487

Property Taxes

-$1,400

Loan Payments

-$7,339

Net Cash Flow

-$1,536

See more in Financials

Similar Listings