1039 E 93rd St

Chicago, IL 60619
image0

4 bd, 1.5 ba | 1,360 sqft | Built in 1969

slider image
slider image
slider image
List Price
$120,000

Initial Investment

$32,155

Purchase Price

$118,000

Down Payment

25%

Rent

$1,200

Total Return

$51,624

Annualized Return

22.3%

Cap Rate

7.1%

Gross Yield

12.2%

Cash Flow

$1,301

Appreciation

6.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/01/2021

Lease End

04/30/2022

Property Type

Townhouse

Lot Size

3,663

HOA

None

Flood Risk

Not Required

  • Tenant is section 8
  • Good cap rate

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$3,664

Property Taxes

-$2,300

Loan Payments

-$6,415

Net Cash Flow

$1,301

See more in Financials

Similar Listings