1406 W 109th Pl
Chicago, IL 60643
List Price
$97,000
Initial Investment
$23,193Purchase Price
$80,000
Down Payment
25%
Rent
$1,025
Total Return
$34,037
Annualized Return
22.3%
Cap Rate
8.8%
Gross Yield
15.4%
Cash Flow
$2,072
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/01/2012
Lease End
03/31/2021
Lot Size
3,125
HOA
None
Flood Risk
Not Required
- Long-term lease through 3/31/2021
- Section 8 tenants
- 20 minutes to downtown Chicago
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,685Expenses
-$3,464Property Taxes
-$1,800Loan Payments
-$4,349Net Cash Flow
$2,072See more in Financials
Similar Listings