16801 Head Ave
Hazel Crest, IL 60429
List Price
$95,000
Initial Investment
$22,618Purchase Price
$83,000
Down Payment
25%
Rent
$1,525
Total Return
$15,020
Annualized Return
12.2%
Cap Rate
8.6%
Gross Yield
22.0%
Cash Flow
$1,745
Appreciation
1.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
08/01/2016
Lease End
10/20/2019
Lot Size
6,963
HOA
None
Flood Risk
Not Required
- Tenant will be going month-to-month once lease ends on 10/20/2019
See more in Analysis
Annual Financial Highlights
Expected Rent
$17,385Expenses
-$6,028Property Taxes
-$5,100Loan Payments
-$4,512Net Cash Flow
$1,745See more in Financials
Similar Listings