6114 Johnson St
Initial Investment
$33,442Purchase Price
Down Payment
Rent
Total Return
$96,271
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$14,763Expenses
-$4,029Property Taxes
-$2,900Loan Payments
-$6,633Net Cash Flow
$1,201See more in Financials
Similar Listings