5006 Washington St

Gary, IN 46408
image0

3 bd, 1 ba | 1,212 sqft | Built in 1959

slider image
slider image
slider image
Curb View
List Price
$85,000

Initial Investment

$21,212

Purchase Price

$77,000

Down Payment

25%

Rent

$1,000

Total Return

$52,266

Annualized Return

31.2%

Cap Rate

8.9%

Gross Yield

15.6%

Cash Flow

$1,979

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/04/2020

Lease End

10/31/2022

Lot Size

5,080

HOA

None

Flood Risk

Not Required

  • Active lease signed through 10/31/2022
  • Low turn cost
  • Close to schools

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,400

Expenses

-$3,535

Property Taxes

-$1,700

Loan Payments

-$4,186

Net Cash Flow

$1,979

See more in Financials

Similar Listings