4556 Kugler Mill Rd

Cincinnati, OH 45236
image0

2 bd, 1.5 ba | 804 sqft | Built in 1940

slider image
slider image
slider image
Curb View
List Price
$137,900

Initial Investment

$37,104

Purchase Price

$133,500

Down Payment

25%

Rent

$1,285

Total Return

$56,430

Annualized Return

20.8%

Cap Rate

6.3%

Gross Yield

11.6%

Cash Flow

$481

Appreciation

7.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/17/2019

Lease End

07/31/2020

Lot Size

5,576

HOA

None

Flood Risk

Not Required

  • Pet fee included in monthly rent of $35.00
  • 3.5-star neighborhood near above-average rated schools
  • Leased through 07/31/2020
  • 2-bed, 1.5-bath single-family home with attached garage
  • Easy access to downtown Cincinnati (13 mi)

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,649

Expenses

-$3,711

Property Taxes

-$3,200

Loan Payments

-$7,258

Net Cash Flow

$481

See more in Financials

Similar Listings