5126 Cato St

Maple Heights, OH 44137
image0

4 bd, 1 ba | 1,245 sqft | Built in 1950

slider image
slider image
slider image
Curb View
List Price
$72,500

Initial Investment

$22,835

Purchase Price

$71,000

Down Payment

25%

Rent

$1,040

Total Return

$28,202

Annualized Return

19.1%

Cap Rate

8.5%

Gross Yield

17.6%

Cash Flow

$1,453

Appreciation

6.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/15/2016

Lease End

07/30/2020

Lot Size

5,560

HOA

None

Flood Risk

Not Required

  • Meets 1% rule with attractive cap rate
  • Leased through 7/30/2020
  • 4-bed, 1-bath single-family home
  • Tenant liability insurance fee included in monthly rent of $9.50

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,850

Expenses

-$4,037

Property Taxes

-$2,500

Loan Payments

-$3,860

Net Cash Flow

$1,453

See more in Financials

Similar Listings