2610 Pawtucket Way

Chapin, SC 29036
image0

3 bd, 4 ba | 2,319 sqft | Built in 2021

slider image
slider image
slider image
List Price
$395,900

Initial Investment

$107,883

Purchase Price

$395,900

Down Payment

25%

Rent

$2,180

Total Return

$148,015

Annualized Return

16.8%

Cap Rate

2.8%

Gross Yield

6.6%

Cash Flow

-$10,859

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

13,068

HOA

None

Flood Risk

Not Required

Welcome to Palmetto Shores, one of the hottest lake front communities on Lake Murray, South Carolina! This community includes many amenities like a day dock, boat ramp, and two pools! This beautiful 3 bedroom 3 1/2 bath, nearly all brick home is located in the cottage section of Palmetto Shores, and sits on one of the largest lots in the neighborhood, at a third of an acre, backing up to woods for increased privacy. The cottage section provides front lawn maintenance and exterior cleaning included in the HOA, to help increase the carefree living feel. The home is complete with all the upgrades you could ask for, including 2 primary suites on the main level, each with a full bath and large walk-in closet. The FROG also has its own bathroom and closet making this the perfect space for guests or teenagers. The open floor plan showcases all the upgrades the builder can provide like crown molding throughout, arched walkways, under cabinet lighting, and a drop zone; just to name a few. Come and enjoy the ease of living in this quiet, family friendly neighborhood of Palmetto Shores! You won’t find a better quality home at this price point! Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$24,852

Expenses

-$3,678

Property Taxes

-$10,510

Loan Payments

-$21,523

Net Cash Flow

-$10,859

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Christie Adams
Premier Real Estate LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #606449
Last Updated: 04/15/2025 12:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.