465 Denman Loop

Columbia, SC 29229
image0

4 bd, 3 ba | 2,308 sqft | Built in 2013

slider image
slider image
slider image
List Price
$275,000

Initial Investment

$74,938

Purchase Price

$275,000

Down Payment

25%

Rent

$2,010

Total Return

$79,648

Annualized Return

14.8%

Cap Rate

4.5%

Gross Yield

8.8%

Cash Flow

-$3,221

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,098

HOA

$0/mo

Flood Risk

Not Required

MOVE-IN READY . . .PROFESSIONALLY. PAINTED THROUGHOUT as well as BRAND NEW FLOORING THROUGHOUT THE ENTIRE HOME!! This beautiful, 4 bedroom, 2 1/2 bathroom home is located in AWARD WINNING LAKE CAROLINA just a short walk to the neighborhood pool and playground along with miles and miles of beautiful walking trails! The moment you step inside, you will fall in love with the BRAND NEW LVP FLOORING which flows through the foyer, formal dining room, formal living room, and the spacious kitchen. The kitchen features GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, ISLAND W/BAR SEATiNG, PANTRY & EAT-IN AREA! The family room is also very spacious and has a beautiful ceiling fan along with BRAND NEW CARPET! Upstairs you will LOVE THE HUGE OWNER'S SUITE w/a VAULTED CEILING w/ceiling fan, TWO WALK-IN CLOSETS and of course NEW CARPET! THE PRIVATE BATHROOM has DOUBLE VANITIES w/GRANITE COUNTERTOPS, A SOAKING TUB & a SEPARATE SHOWER along w/BRAND NEW LVP FLOORING! Upstairs, you will also find 3 MORE well size bedrooms, all w/ceiling fans and another full size bath with GRANITE COUNTERTOPS, NEW LIGHTING and BRAND NEW LVP FLOORING along with a nice size laundry room which also has brand new LVP flooring! And what this home even more special is its HUGE FULLY FENCED PRIVATE BACKYARD that backs up to a pond for COMPLETE PRIVACY! A 12- MONTH HOME WARRANTY is also included for the new homeowners peace of mind! Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$22,914

Expenses

-$3,735

Property Taxes

-$7,450

Loan Payments

-$14,950

Net Cash Flow

-$3,221

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Rhonda Alexander
Coldwell Banker Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #606572
Last Updated: 04/18/2025 14:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.