198 Stevens Ave
Columbus, OH 43222
List Price
$196,999
Initial Investment
$53,682Purchase Price
$196,999
Down Payment
25%
Rent
$1,360
Total Return
$94,741
Annualized Return
22.0%
Cap Rate
5.0%
Gross Yield
8.3%
Cash Flow
-$1,516
Appreciation
8.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
4,792
HOA
None
Flood Risk
Not Required
Come check out this beautifully remodeled 3 bedroom 2 bathroom home in the highly sought after Franklinton! With plenty of restaurants, shopping, freeways and just a stones throw away from downtown Columbus, this house is waiting on you to call home!
See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644
Annual Financial Highlights
Expected Rent
$15,504Expenses
-$2,760Property Taxes
-$3,550Loan Payments
-$10,710Net Cash Flow
-$1,516See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Dylan Walker
Agent License 2022004024
Vision Realty, Inc.
Agent License 2022004024
Vision Realty, Inc.
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
Reaf Company LLC
OH Brokerage License 2019001580
SourceColumbus and Central Ohio Regional MLS
MLS #225008782
Last Updated: 04/26/2025 17:04
MLS #225008782
Last Updated: 04/26/2025 17:04