427-429 Kolping Ave Dayton, OH 45410
2bd, 2ba | 1,440sqft | Built in 1930
Expand
Initial Investment
$63,960
List Price: $60,000
Purchase Price
$60,000
Down Payment
100%
Rent
$1,000

Total Return
$26,110
Annualized Return
8.2%
Cap Rate
10.0%
Gross Yield
20.0%
Cash Flow
$5,333
Appreciation
1.1%
Valuation
Property Value
$52,500 - $65,500
Rental Value
$975 - $1,100
Diligence Documents
Property Valuation
NA
Inspection Report
NA
Title Report
NA
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Inspection Highlights
Roof
Good (5+ yrs)
Attic
Inaccessible
Bathrooms
Average
Basement
Average
HVAC
Poor (1-2 yrs left)
Bedrooms
Average
Electrical
Repairs needed
Exterior
Average (3-5 yrs left)
Garage
NA
Plumbing
Repairs needed
Landscaping
Poor
Structural
Functional
Kitchen
Average
Lease and Tenant
Lease Summary
Occupancy
Vacant
Rent Payment Status
Vacant
Security Deposit
Not Applicable
Original Lease Start Date
Not Applicable
Lease End Date
Not Applicable
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable

Expense Split
Owner is responsible for
None
Tenant is responsible for
None
Location
Dayton
Rent change

Neighborhood    Learn More

Schools    View Details