2205 Thornhill St
Initial Investment
$54,228Purchase Price
Down Payment
Rent
Total Return
$121,798
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$14,250Expenses
-$2,536Property Taxes
-$3,100Loan Payments
-$10,819Net Cash Flow
-$2,205See more in Financials
Property Characteristics
Buyer's Agent
Property Management
Similar Listings