2205 Thornhill St

Port Huron, MI 48060
image0

3 bd, 2 ba | 2,600 sqft | Built in 1994

slider image
slider image
slider image
List Price
$199,000

Initial Investment

$54,228

Purchase Price

$199,000

Down Payment

25%

Rent

$1,250

Total Return

$121,798

Annualized Return

25.6%

Cap Rate

4.6%

Gross Yield

7.5%

Cash Flow

-$2,205

Appreciation

11.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,841

HOA

$0/mo

Flood Risk

Not Required

Showings will begin on Saturday, April 19. Port Huron This 3 bedroom 2 full bath ranch home with spacious layout, Huge living room, spacious kitchen with tons of cabinets and stainless appliances stay. Sliding door off dining room leads to a deck that overlooks a fenced back yard. Primary bedroom has full bath and walk in closet, interior doors are solid wood. Gas F/A furnace and central air. 2 car attached garage with opener. Full basement for storage mostly finished off. Shows well !! Home sold as is as seller went to senior living and can not do anything.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$2,536

Property Taxes

-$3,100

Loan Payments

-$10,819

Net Cash Flow

-$2,205

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Wynne Achatz
Agent License 6502118195
Real Estate One Westrick-Marine City
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceRealcomp II Ltd./Great Lakes Repository (GLR)
MLS #58050171658
Last Updated: 04/19/2025 02:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.